畜牧人
標題:
搞一個養(yǎng)豬利潤預(yù)測系統(tǒng)如何?
[打印本頁]
作者:
阿彬
時間:
2007-3-3 13:26
標題:
搞一個養(yǎng)豬利潤預(yù)測系統(tǒng)如何?
主要考慮豬苗價格,仔豬料價格、用量,中豬料價格、用量,大豬料價格、用量,及肥豬價格及合理出售體重的關(guān)系,并隨不同原料價格,不同豬苗價格,不同肥豬價格,來判斷是否可以投資!各位高見吶??
作者:
mzscym
時間:
2007-3-3 18:35
簡直太簡單了,用exceL 加VBA即可,你給出你的原理,或給我一個excel的示范文件,我可以免費為你代做。
超COOL的界面!
作者:
阿彬
時間:
2007-3-5 16:02
標題:
我先謝了!不過我搞不來VBA,你幫我啦?。?!
對:簡直太簡單了,用exceL 加即可,你給出你的原理,或給我一個excel的示范文件,我可以免費為你代做。
超COOL的界面!
回復(fù):
! 以下是引用王統(tǒng)石博士資料,要求:1能反映肥豬在何種價格,何種體重賣出較合理;2,豬苗以每頭150元計算;3,小豬料價格1.2元/斤,中豬料價格0.95元/斤,大豬料價格0.8元/斤,各階段用料量不詳,不知貴兄能提供否?三元雜交良種瘦肉型豬種,總體料肉比為2.7-2.8:1哦!,請教了!
日齡階段 5 10 15 20 25 30 35 40 45 50 55 60 65 70 75 80 85 90 95 100 105 110 115 120 125 130 135 140 145 150 155 160 165 170 175 180 185 190 195 200 205 210
采食量 0 0 0.2 0.55 0.85 1.08 1.35 1.63 1.88 2.12 2.34 2.55 2.8 3.02 3.26 3.5 3.7 3.91 4.1 4.3 4.46 4.64 4.79 4.95 5.07 5.2 5.32 5.41 5.51 5.6 5.68 5.75 5.81 5.86 5.9 5.93 5.95 5.97 5.99 6 6.01 6.02
總耗料量(斤) 0 0 0.5 2.375 5.875 10.7 16.775 24.225 33 43 54.15 66.375 79.75 94.3 110 126.9 144.9 163.925 183.95 204.95 226.85 249.6 273.175 297.525 322.575 348.25 374.55 401.375 428.675 456.45 484.65 513.225 542.125 571.3 600.7 630.275 659.975 689.775 719.675 749.65 779.675 809.75
體重(斤) 4 5.5 7.5 10.1 13.1 16.4 20.1 24.1 28.6 33.4 38.6 44.25 50.3 56.9 63.8 71 78.5 86.3 94.3 102.5 110.85 119.45 128.2 137 145.75 154.4 162.9 171.29 179.45 187.4 195.2 202.7 209.92 217.12 224.03 230.7 237.12 243.3 249.3 255.1 260.7 266.15
日增重(斤/日) 0.2 0.3 0.4 0.52 0.6 0.66 0.74 0.83 0.914 0.985 1.055 1.13 1.22 1.29 1.37 1.44 1.5 1.56 1.62 1.67 1.7 1.735 1.75 1.75 1.74 1.73 1.71 1.678 1.64 1.6 1.56 1.515 1.48 1.44 1.382 1.334 1.284 1.236 1.2 1.16 1.12 1.09
料肉比 0 0 0.5 1.057692308 1.416666667 1.636363636 1.824324324 1.963855422 2.056892779 2.152284264 2.218009479 2.256637168 2.295081967 2.341085271 2.379562044 2.430555556 2.466666667 2.506410256 2.530864198 2.574850299 2.623529412 2.674351585 2.737142857 2.828571429 2.913793103 3.005780347 3.111111111 3.224076281 3.359756098 3.5 3.641025641 3.795379538 3.925675676 4.069444444 4.269175109 4.445277361 4.633956386 4.830097087 4.991666667 5.172413793 5.366071429 5.52293578
終末料肉比 0 0 0.066666667 0.235148515 0.448473282 0.652439024 0.834577114 1.005186722 1.153846154 1.28742515 1.402849741 1.5 1.585487078 1.657293497 1.724137931 1.787323944 1.845859873 1.899478563 1.95068929 1.999512195 2.046459179 2.089577229 2.130850234 2.171715328 2.213207547 2.255505181 2.299263352 2.343248292 2.388826971 2.435699039 2.482838115 2.531943759 2.582531441 2.631263817 2.681337321 2.73201127 2.783295378 2.835080148 2.886782992 2.938651509 2.99069812 3.042457261
飼料系數(shù) 1 1 0.85 0.8 0.75 0.72 0.7 0.69 0.68 0.675 0.67 0.665 0.66 0.655 0.65 0.645 0.64 0.635 0.63 0.625 0.62 0.615 0.61 0.605 0.6 0.595 0.59 0.585 0.58 0.575 0.57 0.565 0.56 0.555 0.55 0.545 0.54 0.535 0.53 0.525 0.52 0.52
飼料價格系數(shù) 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06 1.06
每斤飼料價格 1.12 1.06 0.901 0.848 0.795 0.7632 0.742 0.7314 0.7208 0.7155 0.7102 0.7049 0.6996 0.6943 0.689 0.6837 0.6784 0.6731 0.6678 0.6625 0.6572 0.6519 0.6466 0.6413 0.636 0.6307 0.6254 0.6201 0.6148 0.6095 0.6042 0.5989 0.5936 0.5883 0.583 0.5777 0.5724 0.5671 0.5618 0.5565 0.5512 0.5512
每斤豬成本 0 0 0.4505 0.896923077 1.12625 1.248872727 1.353648649 1.436363855 1.482608315 1.539959391 1.575230332 1.59070354 1.605639344 1.625415504 1.639518248 1.661770833 1.673386667 1.687064744 1.690111111 1.705838323 1.724183529 1.743409798 1.769836571 1.813962857 1.853172414 1.895745665 1.945688889 1.999249702 2.065578049 2.13325 2.199907692 2.273052805 2.330281081 2.394054167 2.488929088 2.568036732 2.652476636 2.739148058 2.804318333 2.878448276 2.957778571 3.044242202
總成本 50 50 50.901 53.233 56.61175 60.73303 65.74153 71.70244 78.47796 86.06226 94.3716 103.359075 113.153475 123.637405 134.868105 146.832855 159.383255 172.54236 186.23226 200.47601 215.13157 230.25565 245.74172 261.613895 277.736495 294.134695 310.770335 327.54404 344.48178 361.54778 378.70706 395.925435 413.169515 430.406705 447.605205 464.73401 481.76291 498.690845 515.516755 532.211755 548.775315 565.366435
仔豬單價 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5
肥豬單價 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
肥豬單價 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1
肥豬單價 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2
肥豬單價 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3
肥豬單價 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4 2.4
肥豬單價 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5 2.5
肥豬單價 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6
肥豬單價 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7
肥豬單價 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8 2.8
肥豬單價 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9 2.9
肥豬單價 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3
肥豬單價 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1
肥豬單價 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2 3.2
賣仔豬利潤 -30 -22.5 -13.401 -2.733 8.88825 21.26697 34.75847 48.79756 64.52204 80.93774 98.6284 117.890925 138.346525 160.862595 184.131895 208.167145 233.116745 258.95764 285.26774 312.02399 339.11843 366.99435 395.25828 423.386105 451.013505 477.865305 503.729665 528.90596 552.76822 575.45222 597.29294 617.574565 636.430485 655.193295 672.544795 688.76599 703.83709 717.809155 730.983245 743.288245 754.724685 765.383565
賣肥豬利潤(2.0) -42 -39 -35.901 -33.033 -30.41175 -27.93303 -25.54153 -23.50244 -21.27796 -19.26226 -17.1716 -14.859075 -12.553475 -9.837405 -7.268105 -4.832855 -2.383255 0.05764 2.36774 4.52399 6.56843 8.64435 10.65828 12.386105 13.763505 14.665305 15.029665 15.03596 14.41822 13.25222 11.69294 9.474565 6.670485 3.833295 0.454795 -3.33401 -7.52291 -12.090845 -16.916755 -22.011755 -27.375315 -33.066435
賣肥豬利潤(2.1) -41.6 -38.45 -35.151 -32.023 -29.10175 -26.29303 -23.53153 -21.09244 -18.41796 -15.92226 -13.3116 -10.434075 -7.523475 -4.147405 -0.888105 2.267145 5.466745 8.68764 11.79774 14.77399 17.65343 20.58935 23.47828 26.086105 28.338505 30.105305 31.319665 32.16496 32.36322 31.99222 31.21294 29.744565 27.662485 25.545295 22.857795 19.73599 16.18909 12.239155 8.013245 3.498245 -1.305315 -6.451435
賣肥豬利潤(2.2) -41.2 -37.9 -34.401 -31.013 -27.79175 -24.65303 -21.52153 -18.68244 -15.55796 -12.58226 -9.4516 -6.009075 -2.493475 1.542595 5.491895 9.367145 13.316745 17.31764 21.22774 25.02399 28.73843 32.53435 36.29828 39.786105 42.913505 45.545305 47.609665 49.29396 50.30822 50.73222 50.73294 50.014565 48.654485 47.257295 45.260795 42.80599 39.90109 36.569155 32.943245 29.008245 24.764685 20.163565
賣肥豬利潤(2.3) -40.8 -37.35 -33.651 -30.003 -26.48175 -23.01303 -19.51153 -16.27244 -12.69796 -9.24226 -5.5916 -1.584075 2.536525 7.232595 11.871895 16.467145 21.166745 25.94764 30.65774 35.27399 39.82343 44.47935 49.11828 53.486105 57.488505 60.985305 63.899665 66.42296 68.25322 69.47222 70.25294 70.284565 69.646485 68.969295 67.663795 65.87599 63.61309 60.899155 57.873245 54.518245 50.834685 46.778565
賣肥豬利潤(2.4) -40.4 -36.8 -32.901 -28.993 -25.17175 -21.37303 -17.50153 -13.86244 -9.83796 -5.90226 -1.7316 2.840925 7.566525 12.922595 18.251895 23.567145 29.016745 34.57764 40.08774 45.52399 50.90843 56.42435 61.93828 67.186105 72.063505 76.425305 80.189665 83.55196 86.19822 88.21222 89.77294 90.554565 90.638485 90.681295 90.066795 88.94599 87.32509 85.229155 82.803245 80.028245 76.904685 73.393565
賣肥豬利潤(2.5) -40 -36.25 -32.151 -27.983 -23.86175 -19.73303 -15.49153 -11.45244 -6.97796 -2.56226 2.1284 7.265925 12.596525 18.612595 24.631895 30.667145 36.866745 43.20764 49.51774 55.77399 61.99343 68.36935 74.75828 80.886105 86.638505 91.865305 96.479665 100.68096 104.14322 106.95222 109.29294 110.824565 111.630485 112.393295 112.469795 112.01599 111.03709 109.559155 107.733245 105.538245 102.974685 100.008565
賣肥豬利潤(2.6) -39.6 -35.7 -31.401 -26.973 -22.55175 -18.09303 -13.48153 -9.04244 -4.11796 0.77774 5.9884 11.690925 17.626525 24.302595 31.011895 37.767145 44.716745 51.83764 58.94774 66.02399 73.07843 80.31435 87.57828 94.586105 101.213505 107.305305 112.769665 117.80996 122.08822 125.69222 128.81294 131.094565 132.622485 134.105295 134.872795 135.08599 134.74909 133.889155 132.663245 131.048245 129.044685 126.623565
賣肥豬利潤(2.7) -39.2 -35.15 -30.651 -25.963 -21.24175 -16.45303 -11.47153 -6.63244 -1.25796 4.11774 9.8484 16.115925 22.656525 29.992595 37.391895 44.867145 52.566745 60.46764 68.37774 76.27399 84.16343 92.25935 100.39828 108.286105 115.788505 122.745305 129.059665 134.93896 140.03322 144.43222 148.33294 151.364565 153.614485 155.817295 157.275795 158.15599 158.46109 158.219155 157.593245 156.558245 155.114685 153.238565
賣肥豬利潤(2.8) -38.8 -34.6 -29.901 -24.953 -19.93175 -14.81303 -9.46153 -4.22244 1.60204 7.45774 13.7084 20.540925 27.686525 35.682595 43.771895 51.967145 60.416745 69.09764 77.80774 86.52399 95.24843 104.20435 113.21828 121.986105 130.363505 138.185305 145.349665 152.06796 157.97822 163.17222 167.85294 171.634565 174.606485 177.529295 179.678795 181.22599 182.17309 182.549155 182.523245 182.068245 181.184685 179.853565
賣肥豬利潤(2.9) -38.4 -34.05 -29.151 -23.943 -18.62175 -13.17303 -7.45153 -1.81244 4.46204 10.79774 17.5684 24.965925 32.716525 41.372595 50.151895 59.067145 68.266745 77.72764 87.23774 96.77399 106.33343 116.14935 126.03828 135.686105 144.938505 153.625305 161.639665 169.19696 175.92322 181.91222 187.37294 191.904565 195.598485 199.241295 202.081795 204.29599 205.88509 206.879155 207.453245 207.578245 207.254685 206.468565
賣肥豬利潤(3.0) -38 -33.5 -28.401 -22.933 -17.31175 -11.53303 -5.44153 0.59756 7.32204 14.13774 21.4284 29.390925 37.746525 47.062595 56.531895 66.167145 76.116745 86.35764 96.66774 107.02399 117.41843 128.09435 138.85828 149.386105 159.513505 169.065305 177.929665 186.32596 193.86822 200.65222 206.89294 212.174565 216.590485 220.953295 224.484795 227.36599 229.59709 231.209155 232.383245 233.088245 233.324685 233.083565
賣肥豬利潤(3.1) -37.6 -32.95 -27.651 -21.923 -16.00175 -9.89303 -3.43153 3.00756 10.18204 17.47774 25.2884 33.815925 42.776525 52.752595 62.911895 73.267145 83.966745 94.98764 106.09774 117.27399 128.50343 140.03935 151.67828 163.086105 174.088505 184.505305 194.219665 203.45496 211.81322 219.39222 226.41294 232.444565 237.582485 242.665295 246.887795 250.43599 253.30909 255.539155 257.313245 258.598245 259.394685 259.698565
賣肥豬利潤(3.2) -37.2 -32.4 -26.901 -20.913 -14.69175 -8.25303 -1.42153 5.41756 13.04204 20.81774 29.1484 38.240925 47.806525 58.442595 69.291895 80.367145 91.816745 103.61764 115.52774 127.52399 139.58843 151.98435 164.49828 176.786105 188.663505 199.945305 210.509665 220.58396 229.75822 238.13222 245.93294 252.714565 258.574485 264.377295 269.290795 273.50599 277.02109 279.869155 282.243245 284.108245 285.464685 286.313565
作者:
阿彬
時間:
2007-3-5 16:19
標題:
或用以下數(shù)據(jù)編一個,號碼??。?!
養(yǎng)豬規(guī)模(頭) 250
仔豬重量(公斤) 20
仔豬價格(元/公斤) 12
小豬料量(公斤) 36
小豬料價格(元/公斤) 1.5
中豬料量(公斤) 78
中豬料價格(元/公斤) 1.18
大豬料量(公斤) 128
大豬料價格(元/公斤) 1.09
疫苗費(元/頭) 3
藥費(元/頭) 8
豬舍(元) 50000
豬舍折舊年限 5
房屋折舊(元/頭) 10.95890411
人工費(元/月) 500
人工費(元/頭) 6.666666667
大豬體重(公斤/頭) 100
大豬價格(元/公斤) 6.5
生長周期(天) 100
批收入(元) 162500
空舍間隔(天) 10
年收入(元) 539204.5455
批總投入(元) 138546.3927
年利潤(元) 79482.42424
年利潤率(%) 57.36881538
上述指成活率100%
歡迎光臨 畜牧人 (http://livemosquitofree.com/)
Powered by Discuz! X3.5